Rating Rationale
March 30, 2023 | Mumbai
Chennai Petroleum Corporation Limited
Ratings Reaffirmed; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.7984.9 Crore (Enhanced from Rs.5302.9 Crore)
Long Term RatingCRISIL AAA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.355 Crore (Reduced from Rs.1500 Crore) Non Convertible DebenturesCRISIL AAA/Stable (Reaffirmed)
Rs.1000 Crore Non Convertible DebenturesCRISIL AAA/Stable (Reaffirmed)
Rs.1000 Crore Non Convertible DebenturesCRISIL AAA/Stable (Reaffirmed)
Rs.7500 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AAA/Stable/CRISIL A1+’ ratings on the bank facilities and debt instruments of Chennai Petroleum Corporation Limited (CPCL).

 

The rating on Rs. 1145 crore of NCDs has been withdrawn, basis receipt of redemption confirmation. The withdrawal is in line with CRISIL Ratings’ policy on withdrawal of ratings.

 

The ratings continue to derive comfort from the strong operational, managerial, and financial support CPCL receives from its parent Indian Oil Corporation Limited (IOCL, rated ‘CRISIL AAA/Stable/CRISIL A1+’), wherein the company continues to be strategically important to its parent.

 

Operating performance has remained comfortable in fiscal 2022 and during the first nine months of fiscal 2023, mainly benefited by healthy GRMs and a comfortable physical performance. Overall GRMs improved to $8.85/bbl. in fiscal 2022 as compared to $7.68/bbl. in the year previous. Further improvement was seen in the first nine months of fiscal 2023, with GRMs improving to $11.70 /bbl.  This has led to improvement in overall financial risk profile, with gearing expected to remain under  1.5 times as on March 31, 2023 against the gearing of 3.36 times as on March 31, 2022.

Analytical Approach

CRISIL Ratings has centrally factored in the strong business and financial linkages with its parent, IOCL. IOCL had infused Rs 1,000 crore in fiscal 2016 through subscription of non-convertible, cumulative and redeemable preference shares to support the capital requirement of CPCL; these shares have been treated as debt. CPCL redeemed Rs 500 crore of these shares in June 2018.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong operational, managerial, and financial support from the parent

CPCL is of strategic importance to IOCL as the latter has, and will continue to hold a majority stake (51.89% as on December 31, 2022) in the former. The parent has strong representation on CPCL’s board, including a common chairman. The company derives operational synergies as IOCL is also in the same business; the synergies include pooled sourcing of crude oil through IOCL, and benefits from the parent’s bulk purchase. Furthermore, IOCL buys over 90% of CPCL’s output; the company caters to the parent’s product requirement in South India. CPCL’s sales volumes are therefore not likely to be affected by the presence of any new refinery in the southern region. The company’s association with IOCL enhances financial flexibility as it is viewed at par with its parent; CPCL thus enjoys benefits related to pricing of debt facilities and favourable credit terms.

 

  • Improvement in the financial risk profile

Improved operating performance has significantly benefited the balance sheet position of the company. Adjusted gearing has improved to 3.36 times as on March 31, 2022 against 6.92 times as on March 31, 2021 while interest coverage has increased to 6.67 times in fiscal 2022 from 5.82 times in fiscal 2021. Borrowings had increased to Rs 9409 crore as on March 31, 2022 from Rs 9,167 crore as on March 31, 2021 primarily to fund the working capital requirement, due to heightened volatility in the crude oil prices. However, with significant improvement in operating performance during the first nine months of fiscal 2023, borrowings have since reduced to Rs. 7472 crore as on September 30, 2022.

 

For the planned refinery expansion of 9 million metric tonne per annum (mmtpa) to be set up, CPCL has budgeted an investment of around Rs 2,570 crore, for a 25% equity stake in the joint venture. For the said investment, the company has already invested Rs 619 crore as on March 31, 2022. Even on factoring in the remaining investment, the financial risk profile should remain comfortable, with adjusted gearing at below 2 times.

 

Weaknesses:

  • Exposure to volatility in crude oil prices

Crude oil prices have been volatile over the past few years. Prices fell sharply to around $ 20 per bbl towards the end of March 2020, but subsequently recovered to pre-pandemic levels, averaging $ 64 per bbl. by the end of fiscal 2021. The geopolitical tensions have, once again, increased crude oil prices to above $ 100/bbl. during first quarter of current fiscal which has normalized to around $ 85/bbl. during third quarter of current fiscal 2023. Average inventory of crude oil and finished goods of around 40 days makes CPCL's operating performance vulnerable to fluctuations in valuations of inventory stock. CPCL currently imports most of its crude oil requirement from the Middle East.

 

  • Moderate business risk profile

Being a standalone refinery, CPCL’s operating performance has a high earnings sensitivity to GRMs. CPCL’s overall GRMs have remained moderate in the range of $5-6/bbl. over the past years. The recent improvement in operating performance during the second half of fiscal 2022 and the first nine months of fiscal 2023 was mainly driven by the spike seen in core GRMs, impacted by the ongoing geopolitical events. Margins could however reverse back to their median performance levels going forward, with an easing of these geopolitical events.

Liquidity: Superior

Financial flexibility remains healthy, backed by the strong funding support received from IOCL. On an average, CPCL has been earning annual cash accruals of around Rs 1000 crore. Debt repayments of around Rs 1,145 crore in fiscal 2023 has already been paid. Debt repayment of Rs. 550 crore is due in fiscal 2024. Furthermore, on an average there has been a minimal utilisation of the fund-based limits, over the past one year.

Outlook: Stable

The ‘Stable’ outlook reflects CRISIL Rating’s outlook on CPCL’s parent. The company’s status as a subsidiary of IOCL enhances its competitive position in the domestic market. IOCL extends financial and management support to CPCL and provides assured offtake for around 90% of the latter’s finished products

Rating Sensitivity factors

Downward factors

  • Downgrade in the credit ratings of IOCL by at least one notch or reduction in its shareholding or support philosophy towards CPCL
  • Higher-than-expected and sustained deterioration in CPCL’s standalone performance

About the Company

CPCL was incorporated as Madras Refineries Ltd in 1965, a JV between the Government of India, National Iranian Oil Co (NIOC) and American Oil Co (a wholly owned subsidiary of USA-based Standard Oil Co). In March 2001, IOCL acquired the government’s equity stake for Rs 510 crore, and NIOC transferred its stake to its affiliate, Naftiran Intertrade Co Ltd (NICL), in July 2003. Currently, IOCL holds 51.89% stake in CPCL while NICL holds 15.40%; the remainder is held by financial institutions, corporate bodies, the general public and others.

 

Currently, CPCL has a refining capacity of 10.5 mmtpa at Manali. The company produces petroleum products, lubricants, and additives. CPCL also provides high-quality feedstock such as propylene, superior kerosene, butylenes, naphtha, paraffin wax, and sulphur to other industries.

 

CPCL, through a JV, is setting up a 9-mmtpa refinery at Cauvery Basin, Nagapattinam, at an estimated project cost of Rs 31,580 crores. Both CPCL and IOCL’s board have approved the expansion plans. JV is being formed, wherein IOCL and CPCL will together hold a 50% stake (i.e. 25% each in the JV), while the remaining 50% is to be held by other seed investors. CPCL’s investment in this project would be limited to its equity investment of around Rs. 2570 crore.

 

CPCL has a high nelson complexity index (NCI) of 10.03 (refineries with high NCI have the necessary flexibility to process a variety of crude oils and can record high value addition).

 

For the nine months ended December 31, 2022, CPCL reported profit after tax (PAT) of Rs 2,530 crore on revenues of Rs 58,726 crore as against PAT of Rs 348 crore on revenue of Rs 26,961 crore for the corresponding period of the previous fiscal.

Key Financial Indicators

As on/for the period ended Mar 31

 

2022

2021

Revenue

Rs crore

43,166

22,275

PAT

Rs crore

1,342

257

PAT margin

%

3.1

1.2

Adjusted debt/adjusted networth

Times

3.36

6.92

Interest coverage

Times

6.67

5.82

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs crore)

Complexity

level

Rating assigned with outlook

NA

Cash Credit*

NA

NA

NA

3000.0

NA

CRISIL AAA/Stable

NA

Letter of credit & Bank Guarantee

NA

NA

NA

184.0

NA

CRISIL A1+

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

0.9

NA

CRISIL AAA/Stable

NA

Fund-Based Facilities

NA

NA

NA

4800.00

NA

CRISIL AAA/Stable

INE178A08029

Non-convertible debentures

17-Jul-20

5.78%

17-Jul-25

810.00

Simple

CRISIL AAA/Stable

INE178A08037

Non-convertible debentures

23-Jun-21

5.44%

24-Jun-24

775.00

Simple

CRISIL AAA/Stable

NA

Non-convertible debentures$

NA

NA

NA

770.00

Simple

CRISIL AAA/Stable

NA

Commercial paper

NA

NA

7-365 days

7500.0

Simple

CRISIL A1+

$Not yet placed

*Full interchangeability with packing credit

 

Annexure - Details of Instrument(s) withdrawn 

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs. Crore)

Complexity level

INE178A08011

Non-convertible debentures

28-Feb-20

6.43%

28-Feb-23

1145.0

Simple

 

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 7800.9 CRISIL AAA/Stable   -- 15-09-22 CRISIL A1+ / CRISIL AAA/Stable 15-09-21 CRISIL A1+ / CRISIL AAA/Stable 19-06-20 CRISIL A1+ / CRISIL AAA/Stable CRISIL A1+ / CRISIL AAA/Stable
      --   --   -- 14-04-21 CRISIL A1+ / CRISIL AAA/Stable 09-01-20 CRISIL A1+ / CRISIL AAA/Stable --
Non-Fund Based Facilities ST 184.0 CRISIL A1+   -- 15-09-22 CRISIL A1+ 15-09-21 CRISIL A1+ 19-06-20 CRISIL A1+ CRISIL A1+
      --   --   -- 14-04-21 CRISIL A1+ 09-01-20 CRISIL A1+ --
Commercial Paper ST 7500.0 CRISIL A1+   -- 15-09-22 CRISIL A1+ 15-09-21 CRISIL A1+ 19-06-20 CRISIL A1+ CRISIL A1+
      --   --   -- 14-04-21 CRISIL A1+ 09-01-20 CRISIL A1+ --
Non Convertible Debentures LT 2355.0 CRISIL AAA/Stable   -- 15-09-22 CRISIL AAA/Stable 15-09-21 CRISIL AAA/Stable 19-06-20 CRISIL AAA/Stable CRISIL AAA/Stable
      --   --   -- 14-04-21 CRISIL AAA/Stable 09-01-20 CRISIL AAA/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit* 3000 State Bank of India CRISIL AAA/Stable
Fund-Based Facilities 518.9 Union Bank of India CRISIL AAA/Stable
Fund-Based Facilities 600 The Federal Bank Limited CRISIL AAA/Stable
Fund-Based Facilities 500 Punjab National Bank CRISIL AAA/Stable
Fund-Based Facilities 500 ICICI Bank Limited CRISIL AAA/Stable
Fund-Based Facilities 500 IndusInd Bank Limited CRISIL AAA/Stable
Fund-Based Facilities 500 IDBI Bank Limited CRISIL AAA/Stable
Fund-Based Facilities 981.1 Union Bank of India CRISIL AAA/Stable
Fund-Based Facilities 700 The South Indian Bank Limited CRISIL AAA/Stable
Letter of credit & Bank Guarantee 184 State Bank of India CRISIL A1+
Proposed Long Term Bank Loan Facility 0.9 Not Applicable CRISIL AAA/Stable
This Annexure has been updated on 30-Mar-23 in line with the lender-wise facility details as on 30-Mar-23 received from the rated entity.
*Full interchangeability with packing credit
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Petrochemical Industry
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 124 672 2000
naveen.vaidyanathan@crisil.com


Manish Srivastava
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Manish.Srivastava@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html